PAYMENT COMPUTATION
Customer:
Date:
2026-10-07
Address:
Unit:
SEALION 6 DM-I
Source of Sale:
CS#:
WJ 943B
Contact Number:
Color:
Harbour Grey
Email Address:
Mode of Payment:
ALL-IN
Bank:
BPI
Term:
60 MONTHS
DI:
Amortization:
34,472
Downpayment %:
20%
Unit Price:
1,668,000.00
Unit Price Discount:
Net Unit Price:
1,668,000.00
DP: (20%)
₱333,600.00
Amount Finance:
1,334,400.00
CASH OUTLAY
Downpayment (before discount)
158,000.00
Downpayment Discount
Downpayment (for financing)
158,000.00
Other Fees:
Comprehensive Insurance
Charger Installation
20,000.00
CHATTEL MORTGAGE FEE
Others
Less:
175,600.00
Reservation
20,000.00
Others
Payment
TOTAL CASH OUTLAY
158,000.00
FREEBIES:
TINT, MATTING, TIRE REPAIR KIT
EWD, WALL MOUNT CHARGER, PORTABLE CHARGER, V2L
3 YEARS LTO REGISTRATION WITH TPL
Prepared by:
RON CORONA
Sales Consultant
Checked by:
ANGELITO ACLAN JR.
GRM
Noted by:
LAARNI DEDEL
Sales Manager